








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Granbury at 8021 W Landings Rd, Granbury, TX, 76049 with 5% annual appreciation on a $980,000 basis while $5,058/mo rent supports operations. 21% in year one. Equity gained on principal adds $6,324/yr, and five-year appreciation sums $270,756 alongside rental yield of 6.19%. Five-year ROI measures 62.99% and total cumulative return in cash totals $203,076. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,058/mo property income versus a $4,797/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
0.66 Acres lot
$N/A/sqft
$199 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $980,000 |
| 2024-07-15 | Listing removed | $1,100,000 |
| 2024-07-12 | Listed for sale | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | $9195.28 | 7.11% | $1,031,080 | 15.48% |
| 2023-03-11 | $8585.01 | -5.22% | $892,850 | 24.73% |
| 2022-03-11 | $9058.13 | 179.70% | $715,800 | 233.57% |



Listed by: Steve Berry • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20865813
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.