8020 N Drury Ave UNIT 2AKansas CityMO64119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 8020 N Drury Ave UNIT 2A, Kansas City, MO, 64119 uses $58,013 cash to close to unlock $3,308/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $1,366/mo, and a $857/mo payment keeps the spread at $276/mo. Purchase price stands at $175,000, and rental yield measures 9.37% with $1,366/mo rent. Return on cash invested shows 25.61% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 133.51% and total cumulative return in cash records $77,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,366/mo property income covering a $857/mo payment rather than investor’s personal income.
Condo
Built in 2007
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64119, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 9,756 (73.0%) |
| Renter Occupied HU | 3,100 (23.2%) |
| Vacant Housing Units | 517 ( 3.9%) |
| Median Home Value | $269,291 |
| Average Home Value | $306,353 |
Housing Distribution
Address Breakdown
Residential
13,530
Single Family
12,513
Multi-Family
1,017
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dani Beyer Team • Keller Williams KC North
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2579814