8020 E Thomas Rd UNIT 313, Scottsdale, AZ, 85251 | $136/mo Cash Flow

Recently Sold

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1036 sft

1287 N Alma School Rd UNIT 182, Chandler, AZ, 85224

2 Bed
2 Bath
887 sft

1800 W Elliot Rd UNIT 237, Chandler, AZ, 85224

Investment Property+ 1 more

2 Bed
2 Bath
1035 sft

1287 N Alma School Rd UNIT 210, Chandler, AZ, 85224

2 Bed
2 Bath
784 sft

855 N Dobson Rd APT 2090, Chandler, AZ, 85224

Nearby investment properties with comparable prices

2 Bed
2 Bath
1050 sft

2439 N Eastwood Way, Mesa, AZ, 85215

1 Bed
1 Bath
624 sft

4800 N 68th St UNIT 341, Scottsdale, AZ, 85251

2 Bed
3 Bath
1680 sft

215 N Power Rd UNIT 284, Mesa, AZ, 85205

2 Bed
1 Bath
784 sft

720 S Dobson Rd UNIT 85, Mesa, AZ, 85202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Scottsdale at 8020 E Thomas Rd UNIT 313, Scottsdale, AZ, 85251 offers a 8.64% rental yield on a $300,000 purchase with $2,159/mo rent. Total monthly income registers $2,159/mo, and a $1,468/mo payment leaves $136/mo available for distribution. Annual cash flow reaches $1,632/yr on $99,450 to close, and return on cash invested stands at 21.55% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 112.37% and total cumulative return in cash at $111,756. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,159/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1983

980 sqft lot

$N/A/sqft

$250 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85251, Scottsdale, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,269 (100%)
Owner Occupied HU	10,332 (39.3%)
Renter Occupied HU	11,651 (44.4%)
Vacant Housing Units	4,286 (16.3%)
Median Home Value	$628,160
Average Home Value	$737,287