802 W Bolan AveSpokaneWA99224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spokane at 802 W Bolan Ave, Spokane, WA, 99224 earns $671/mo cash flow from $3,948/mo rent with a $2,668/mo payment. Total monthly income totals $3,948/mo, and annual cash flow totals $8,057/yr on $179,305 capital. ROI tracks 24.55% on current figures, and rental yield reads 8.69% at a $545,000 purchase. Equity gained on principal adds $3,517/yr, and 5% annual appreciation supports $150,573 over five years. Five-year ROI reaches 127.49% and total cumulative return in cash sums $228,588. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,948/mo property income instead of your personal income.
Single Family
Built in 2024
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99224, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,817 (100%) |
| Owner Occupied HU | 7,291 (61.7%) |
| Renter Occupied HU | 3,763 (31.8%) |
| Vacant Housing Units | 763 ( 6.5%) |
| Median Home Value | $565,442 |
| Average Home Value | $579,828 |
Housing Distribution
Address Breakdown
Residential
10,799
Single Family
9,405
Multi-Family
1,394
Businesses
365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Boykin • Keller Williams Spokane - Main
Mls Name: SMLS
Mls ID: #202610628