Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dayton at 802 Thompson St, Dayton, VA, 22821 offers a 6.71% rental yield on a $499,000 purchase with $2,792/mo rent. 53% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 95.17% and total cumulative return in cash at $157,422. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,792/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22821, Dayton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,259 (100%) |
| Owner Occupied HU | 1,605 (71.0%) |
| Renter Occupied HU | 460 (20.4%) |
| Vacant Housing Units | 194 ( 8.6%) |
| Median Home Value | $367,534 |
| Average Home Value | $412,283 |
Residential
2,140
Single Family
2,140
Multi-Family
0
Businesses
169
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Listed for sale | $499,000 |
| 2008-09-18 | Sold | $290,000 |
| 2005-10-04 | Sold | $306,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-21 | $2670.36 | N/A | $392,700 | N/A |
| 2022-11-21 | $2670.36 | 20.77% | $392,700 | 31.43% |
| 2021-11-21 | $2211.12 | N/A | $298,800 | N/A |
Listed by: Gail Mitchell • Old Dominion Realty Inc
Mls Name: HRAR
Mls ID: #658739
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
