802 Tarreyton Dr, Ruston, LA, 71270 | $572/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1436 sft

215 Hedge Hill Dr, Calhoun, LA, 71225

3 Bed
2 Bath
1890 sft

494 Jack Crowell Rd, Eros, LA, 71238

3 Bed
2 Bath
1441 sft

2205 Arabella St, Ruston, LA, 71270

3 Bed
2 Bath
1780 sft

5741 Highway 544, Simsboro, LA, 71275

Nearby investment properties with comparable prices

2 Bed
2 Bath
1450 sft

164 Pine Hills Dr, Calhoun, LA, 71225

3 Bed
2 Bath
1750 sft

112 Biltmore St, Ruston, LA, 71270

3 Bed
2 Bath
1975 sft

2804 Highway 152, Homer, LA, 71040

3 Bed
2 Bath
1200 sft

116 Baywood Dr, Ruston, LA, 71270

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ruston at 802 Tarreyton Dr, Ruston, LA, 71270 with 5% annual appreciation on a $242,000 basis while $2,071/mo rent supports operations. Total monthly income totals $2,071/mo and a $1,184/mo payment preserves $572/mo for cash returns. Annual cash flow comes to $6,869/yr on $80,223 deployed, and return on cash invested reaches 28.47% in year one. Equity gained on principal adds $1,562/yr, and five-year appreciation sums $66,860 alongside rental yield of 10.27%. Five-year ROI measures 148.8% and total cumulative return in cash totals $119,370.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,071/mo property income versus a $1,184/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1986

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 71270, Ruston, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,256 (100%)
Owner Occupied HU	6,684 (43.8%)
Renter Occupied HU	6,746 (44.2%)
Vacant Housing Units	1,826 (12.0%)
Median Home Value	$233,923
Average Home Value	$263,023