Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Plant City at 802 Swilley Loop, Plant City, FL, 33567 priced at $250,000 converts $2,329/mo rent into $670/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,329/mo, and annual cash flow totals $8,035/yr on $82,875 invested. Return on cash invested prints 29.6% in year one, and rental yield reads 11.18% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 155.45% and total cumulative return in cash sums $128,830. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,329/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Manufactured
Built in 1995
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33567, Plant City, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,138 (100%) |
| Owner Occupied HU | 3,111 (75.2%) |
| Renter Occupied HU | 763 (18.4%) |
| Vacant Housing Units | 264 ( 6.4%) |
| Median Home Value | $432,214 |
| Average Home Value | $475,284 |
Residential
3,897
Single Family
3,804
Multi-Family
93
Businesses
75
Date | Event | Price |
|---|---|---|
| 2025-06-29 | Listed for sale | $250,000 |
| 2020-01-31 | Sold | $139,000 |
| 2019-11-06 | Pending sale | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $1838.12 | 5.55% | $119,044 | 3.00% |
| 2023-06-30 | $1741.46 | 8.44% | $115,577 | 3.00% |
| 2022-06-30 | $1605.91 | 1.67% | $112,211 | 3.00% |
Listed by: Matt Wenrich • KELLER WILLIAMS SUBURBAN TAMPA
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8401975
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
