Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dublin at 802 Springdale Rd, Dublin, GA, 31021 at $285,000 posts ROI 22.26% with $185/mo cash flow from $1,920/mo rent. Total monthly income equals $1,920/mo, and annual cash flow records $2,224/yr on $94,478 to close. Return on cash invested measures 22.26% and rental yield reads 8.08% at the current $285,000. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 by year five. Five-year ROI prints 115.36% and total cumulative return in cash totals $108,990.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,920/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1977
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31021, Dublin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,002 (100%) |
| Owner Occupied HU | 6,957 (53.5%) |
| Renter Occupied HU | 4,663 (35.9%) |
| Vacant Housing Units | 1,382 (10.6%) |
| Median Home Value | $224,126 |
| Average Home Value | $267,384 |
Residential
12,304
Single Family
12,022
Multi-Family
282
Businesses
1,136
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listing removed | $1,900 |
| 2024-10-21 | Listed for sale | $285,000 |
| 2024-09-02 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $942.24 | -0.28% | $29,541 | N/A |
| 2022-02-15 | $944.84 | -5.02% | $29,541 | -0.93% |
| 2021-02-15 | $994.73 | -0.13% | $29,818 | N/A |
Listed by: Curtis Q. Edwards • Re/Max Realty Team
Mls Name: GAMLS
Mls Provider:
Mls ID: #10399385
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
