802 Spring St, Mount Airy, NC, 27030 | $252/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
716 sft

354 Mountaineer Way, Fancy Gap, VA, 24328

Rental Income+ 1 more

4 Bed
3 Bath
2450 sft

167 Laurel Dr, Fancy Gap, VA, 24328

2 Bed
3 Bath
2126 sft

219 Otter Creek Trl, Fancy Gap, VA, 24328

Airbnb Potential+ 1 more

2 Bed
2 Bath
756 sft

N/a 967 Double Bridges, Fancy Gap, VA, 24328

Nearby investment properties with comparable prices

2 Bed
2 Bath
800 sft

185 Glen Ter, Mount Airy, NC, 27030

Currently Rented+ 1 more

4 Bed
2 Bath
2944 sft

241 Rockford St, Mount Airy, NC, 27030

3 Bed
2 Bath
1008 sft

427 Blackberry Ln, Galax, VA, 24333

3 Bed
2 Bath
1296 sft

327 Weatherford Dr, King, NC, 27021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Airy at 802 Spring St, Mount Airy, NC, 27030 with 5% annual appreciation on a $189,000 basis while $1,404/mo rent supports operations. Total monthly income totals $1,404/mo and a $925/mo payment preserves $252/mo for cash returns. Annual cash flow comes to $3,026/yr on $62,654 deployed, and return on cash invested reaches 24.74% in year one. Equity gained on principal adds $1,220/yr, and five-year appreciation sums $52,217 alongside rental yield of 8.91%. Five-year ROI measures 128.69% and total cumulative return in cash totals $80,626.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,404/mo property income versus a $925/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1900

0.29 Acres lot

$N/A/sqft

No HOA