802 S Rusk StWeatherfordTX76086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weatherford at 802 S Rusk St, Weatherford, TX, 76086 priced at $159,460 pairs $1,483/mo rent with $314/mo cash flow after a $780/mo payment. Total monthly income equals $1,483/mo, and annual cash flow comes to $3,769/yr on $52,861 invested. Return on cash invested is 27.04% in year one, and rental yield stands at 11.16% on a $159,460 basis. Equity gained on principal adds $1,029/yr, and 5% annual appreciation accumulates to $44,056 by year five. Five-year ROI measures 142.68% and total cumulative return in cash reaches $75,420. For financing, Ziffy Mortgage’s DSCR program evaluates $1,483/mo property income against a $780/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Housing Distribution
Address Breakdown
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A