Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 802 River Birch Ct, Euless, TX, 76039 priced at $615,000 pairs $3,785/mo rent with after a $3,010/mo payment. Total monthly income equals $3,785/mo. Return on cash invested is 15.94% in year one, and rental yield stands at 7.39% on a $615,000 basis. Equity gained on principal adds $3,969/yr, and 5% annual appreciation accumulates to $169,913 by year five. Five-year ROI measures 82.98% and total cumulative return in cash reaches $167,897. For financing, Ziffy Mortgage’s DSCR program evaluates $3,785/mo property income against a $3,010/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
5,662 sqft lot
$N/A/sqft
$1,274 annually HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Listed for sale | $615,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3366.37 | -36.65% | $545,642 | 4.58% |
| 2023-02-12 | $5313.51 | -2.14% | $521,727 | 15.52% |
| 2022-02-12 | $5429.79 | 1.57% | $451,619 | 20.64% |
Listed by: Ingrid Sullivan • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20796101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
