802 Morningwood Ln NW, Kennesaw, GA, 30152 | $164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4131 sft

3388 Fieldwood Dr SE, Smyrna, GA, 30080

5 Bed
4 Bath
2925 sft

322 Wickley Way, Woodstock, GA, 30188

5 Bed
5 Bath
3225 sft

5055 Hickory Hills Dr, Woodstock, GA, 30188

3 Bed
5 Bath
3987 sft

1205 Holly St NW #B, Atlanta, GA, 30318

Nearby investment properties with comparable prices

5 Bed
4 Bath
2891 sft

2791 Mathews St, Smyrna, GA, 30080

4 Bed
4 Bath
3713 sft

1017 Cable Rd, Waleska, GA, 30183

4 Bed
3 Bath
2576 sft

4010 Rockingham Dr, Roswell, GA, 30075

3 Bed
4 Bath
2663 sft

3416 Archerfield Way, Smyrna, GA, 30080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kennesaw at 802 Morningwood Ln NW, Kennesaw, GA, 30152 priced at $905,000 converts $5,672/mo rent into $164/mo cash flow after a $4,430/mo obligation. Total monthly income equals $5,672/mo, and annual cash flow totals $1,962/yr on $297,745 invested. Return on cash invested prints 20.72% in year one, and rental yield reads 7.52% against a $905,000 entry. Equity gained on principal adds $5,840/yr, while 5% annual appreciation compiles into $250,035 by year five. Five-year ROI reaches 107.02% and total cumulative return in cash sums $318,657. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,672/mo property income covering a $4,430/mo payment, not borrower’s personal income.

Single Family

Built in 2003

0.66 Acres lot

$N/A/sqft

No HOA