802 Lonewolf CircleLochbuieCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lochbuie at 802 Lonewolf Circle, Lochbuie, CO, 80603 with 5% annual appreciation on a $437,000 basis while $2,848/mo rent supports operations. Total monthly income totals $2,848/mo and a $2,139/mo payment preserves $301/mo for cash returns. Annual cash flow comes to $3,614/yr on $144,866 deployed, and return on cash invested reaches 22.4% in year one. Equity gained on principal adds $2,820/yr, and five-year appreciation sums $120,735 alongside rental yield of 7.82%. Five-year ROI measures 115.77% and total cumulative return in cash totals $167,716.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,848/mo property income versus a $2,139/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2009
5,960 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices