802 Hess StViennaIL62995
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vienna at 802 Hess St, Vienna, IL, 62995 priced at $174,100 pairs $2,100/mo rent with $893/mo cash flow after a $852/mo payment. Total monthly income equals $2,100/mo, and annual cash flow comes to $10,711/yr on $57,714 invested. Return on cash invested is 38.47% in year one, and rental yield stands at 14.47% on a $174,100 basis. Equity gained on principal adds $1,123/yr, and 5% annual appreciation accumulates to $48,101 by year five. Five-year ROI measures 203.39% and total cumulative return in cash reaches $117,384. For financing, Ziffy Mortgage’s DSCR program evaluates $2,100/mo property income against a $852/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62995, Vienna, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,700 (100%) |
| Owner Occupied HU | 1,151 (67.7%) |
| Renter Occupied HU | 343 (20.2%) |
| Vacant Housing Units | 206 (12.1%) |
| Median Home Value | $133,912 |
| Average Home Value | $165,997 |
Housing Distribution
Address Breakdown
Residential
1,585
Single Family
1,585
Multi-Family
0
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices