802 Harbour HOUSE 802, Bethany Beach, DE, 19930 | 2.82% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1230 sft

1 Chester St, Ocean Pines, MD, 21811

Airbnb Potential+ 1 more

2 Bed
2 Bath
1200 sft

12626 Sunset Ave APT 80L, Ocean City, MD, 21842

1 Bed
2 Bath
850 sft

20884 Spring Lake Dr UNIT 316, Rehoboth Beach, DE, 19971

3 Bed
1 Bath
1152 sft

32007 Stone Ln, Dagsboro, DE, 19939

Nearby investment properties with comparable prices

5 Bed
5 Bath
2550 sft

20909 Windbreaker Dr, Rehoboth Beach, DE, 19971

4 Bed
3 Bath
3400 sft

37192 Sheepscot Rd, Lewes, DE, 19958

4 Bed
3 Bath
2088 sft

443 Black Gum Dr, Bethany Beach, DE, 19930

5 Bed
5 Bath
2360 sft

24 Hannah Loop, Rehoboth Beach, DE, 19971

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bethany Beach at 802 Harbour HOUSE 802, Bethany Beach, DE, 19930 generates $2,665/mo in rent, after a $5,555/mo payment. Total monthly income is $2,665/mo. Return on cash invested sits at 5.15% in year one, and rental yield is 2.82% on a $1,135,000 entry. Equity gained on principal adds $7,324/yr, while 5% annual appreciation builds toward $313,580 over five years. Five-year ROI reaches 23.97% and total cumulative return in cash sums $88,156. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,665/mo property income rather than buyer’s personal income.

Condo

Built in 1979

N/A lot

$N/A/sqft

$761 monthly HOA