Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Chickamauga at 802 Gordon St, Chickamauga, GA, 30707 earns $408/mo cash flow from $2,233/mo rent with a $1,468/mo payment. Total monthly income totals $2,233/mo, and annual cash flow totals $4,891/yr on $99,417 capital. ROI tracks 24.83% on current figures, and rental yield reads 8.93% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 129.1% and total cumulative return in cash sums $128,344. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,233/mo property income instead of your personal income.
Single Family
Built in 2007
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30707, Chickamauga, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,931 (100%) |
| Owner Occupied HU | 5,069 (73.1%) |
| Renter Occupied HU | 1,199 (17.3%) |
| Vacant Housing Units | 663 ( 9.6%) |
| Median Home Value | $287,662 |
| Average Home Value | $326,253 |
Residential
6,599
Single Family
6,499
Multi-Family
100
Businesses
271
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $299,900 |
| 2010-06-17 | Sold | $144,500 |
| 2007-10-04 | Sold | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-27 | $1897.98 | 7.72% | $79,522 | 18.51% |
| 2022-03-27 | $1761.88 | 22.66% | $67,100 | 35.68% |
| 2021-03-27 | $1436.39 | 20.47% | $49,456 | 29.36% |
Listed by: Jake Kellerhals • Keller Williams Realty
Mls Name: Greater Chattanooga Realtors
Mls ID: #1509772
Disclaimer: IDX information is provided exclusively for consumers personal, noncommercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Zillow, Inc. does not display the entire MLS of Chattanooga, Inc. database on this website. The listings of some real estate brokerage firms have been excluded. Some or all of the listings displayed may not belong to the firm whose website is being visited Copyright 2025 by Chattanooga Association of REALTORS
