802 Fulton Dr, Des Moines, IA, 50315 | $170/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

2009 63rd St, Des Moines, IA, 50322

3 Bed
1 Bath
1058 sft

803 W James St, Prairie City, IA, 50228

3 Bed
3 Bath
1360 sft

508 N Park St, Prairie City, IA, 50228

3 Bed
2 Bath
1636 sft

505 W Meadow Dr, Prairie City, IA, 50228

Nearby investment properties with comparable prices

3 Bed 2 Bath Single Section Plan, Autumn Ridge

3 Bed
2 Bath
1320 sft

3 Bed 2 Bath Single Section Plan, Autumn Ridge, Ankeny, IA, 50021

4 Bed 2 Bath Double Section Plan, Midwest Country Estates

4 Bed
2 Bath
1440 sft

4 Bed 2 Bath Double Section Plan, Midwest Country Estates, Waukee, IA, 50263

2 Bed
1 Bath
672 sft

1718 E 24th St, Des Moines, IA, 50317

2 Bed
2 Bath
1112 sft

9533 University Ave APT 3, Clive, IA, 50325

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 802 Fulton Dr, Des Moines, IA, 50315 earns $170/mo cash flow from $949/mo rent with a $587/mo payment. Total monthly income totals $949/mo, and annual cash flow totals $2,042/yr on $39,747 capital. ROI tracks 25.05% on current figures, and rental yield reads 9.5% at a $119,900 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,126 over five years. Five-year ROI reaches 130.91% and total cumulative return in cash sums $52,032. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $949/mo property income instead of your personal income.

Single Family

Built in 1918

3,528 sqft lot

$N/A/sqft

No HOA