802 E Old Willow Rd APT 116Prospect HeightsIL60070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prospect Heights at 802 E Old Willow Rd APT 116, Prospect Heights, IL, 60070 generates $1,960/mo in rent and, after a $1,094/mo payment, leaves $20/mo in cash flow. Total monthly income is $1,960/mo, and annual cash flow is $236/yr on $74,090 invested. Return on cash invested sits at 20.23% in year one, and rental yield is 10.52% on a $223,500 entry. Equity gained on principal adds $1,442/yr, while 5% annual appreciation builds toward $61,749 over five years. Five-year ROI reaches 107.84% and total cumulative return in cash sums $79,902. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,960/mo property income rather than buyer’s personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
$390 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60070, Prospect Heights, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,521 (100%) |
| Owner Occupied HU | 3,960 (60.7%) |
| Renter Occupied HU | 2,166 (33.2%) |
| Vacant Housing Units | 395 ( 6.1%) |
| Median Home Value | $328,767 |
| Average Home Value | $362,054 |
Housing Distribution
Address Breakdown
Residential
6,470
Single Family
3,637
Multi-Family
2,833
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karina Chavez, CRS • eXp Realty
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12398863
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)