802 E Old Willow Rd APT 114Prospect HeightsIL60070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prospect Heights at 802 E Old Willow Rd APT 114, Prospect Heights, IL, 60070 uses $62,952 cash to close to unlock $1,371/yr annual cash flow and $114/mo monthly cash flow. Total monthly income runs $1,431/mo, and a $929/mo payment keeps the spread at $114/mo. Purchase price stands at $189,900, and rental yield measures 9.04% with $1,431/mo rent. Return on cash invested shows 22.09% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 115.56% and total cumulative return in cash records $72,749. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,431/mo property income covering a $929/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60070, Prospect Heights, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,521 (100%) |
| Owner Occupied HU | 3,960 (60.7%) |
| Renter Occupied HU | 2,166 (33.2%) |
| Vacant Housing Units | 395 ( 6.1%) |
| Median Home Value | $328,767 |
| Average Home Value | $362,054 |
Housing Distribution
Address Breakdown
Residential
6,470
Single Family
3,637
Multi-Family
2,833
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zofia Grabowski • KOMAR
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12543274