802 Creek RoadCrown PointNY12928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crown Point at 802 Creek Road, Crown Point, NY, 12928 priced at $189,000 pairs $1,515/mo rent with $253/mo cash flow after a $925/mo payment. Total monthly income equals $1,515/mo, and annual cash flow comes to $3,035/yr on $62,654 invested. Return on cash invested is 24.75% in year one, and rental yield stands at 9.62% on a $189,000 basis. Equity gained on principal adds $1,220/yr, and 5% annual appreciation accumulates to $52,217 by year five. Five-year ROI measures 129.45% and total cumulative return in cash reaches $81,106. For financing, Ziffy Mortgage’s DSCR program evaluates $1,515/mo property income against a $925/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1870
2.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12928, Crown Point, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,160 (100%) |
| Owner Occupied HU | 712 (61.4%) |
| Renter Occupied HU | 165 (14.2%) |
| Vacant Housing Units | 283 (24.4%) |
| Median Home Value | $194,565 |
| Average Home Value | $235,109 |
Housing Distribution
Address Breakdown
Residential
774
Single Family
774
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Mead • Gallo Realty ADK Inc
Mls Name: Global MLS
Mls ID: #202524305