802 Colt DriveBellevilleWI53508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belleville at 802 Colt Drive, Belleville, WI, 53508 listed at $449,900 pairs $3,802/mo rent with a $2,202/mo payment to leave $783/mo cash flow. Total monthly income runs $3,802/mo, and annual cash flow reaches $9,392/yr on $149,142 cash to close. Return on cash invested measures 26.21% in year one, and rental yield registers 10.14% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 137.3% and total cumulative return in cash totals $204,766. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,802/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53508, Belleville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,394 (100%) |
| Owner Occupied HU | 1,939 (81.0%) |
| Renter Occupied HU | 382 (16.0%) |
| Vacant Housing Units | 73 ( 3.0%) |
| Median Home Value | $396,429 |
| Average Home Value | $432,486 |
Housing Distribution
Address Breakdown
Residential
2,370
Single Family
2,300
Multi-Family
70
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Carrier • Best Realty of Edgerton
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1991530
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.