802 Arlington StCouncilID83612
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 802 Arlington St, Council, ID, 83612 in Council worth study. Rental yield 5.61%. The 5.61% gross yield is below cash-flow benchmarks at $314,900, but 5% annual appreciation, adding $87,001 over five years, frames this as a capital growth position. Rent of $1,472/mo partially offsets the $1,416/mo payment. Ziffy Mortgage finances appreciation-play properties (1.04 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $96,973.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.6% | 5.0% |
| Monthly Cash Flow | $(339) | $1,200 |
City averages based on Council market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,472 |
| Total Monthly Debt Service | $1,686 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2006
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83612, Council, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,281 (100%) |
| Owner Occupied HU | 796 (62.1%) |
| Renter Occupied HU | 214 (16.7%) |
| Vacant Housing Units | 271 (21.2%) |
| Median Home Value | $374,667 |
| Average Home Value | $474,171 |
Housing Distribution
Address Breakdown
Residential
541
Single Family
517
Multi-Family
24
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2006
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83612, Council, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,281 (100%) |
| Owner Occupied HU | 796 (62.1%) |
| Renter Occupied HU | 214 (16.7%) |
| Vacant Housing Units | 271 (21.2%) |
| Median Home Value | $374,667 |
| Average Home Value | $474,171 |
Housing Distribution
Address Breakdown
Residential
541
Single Family
517
Multi-Family
24
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marletta Romero • Silvercreek Realty Group
Mls Name: IMLS
Mls Provider:
Mls ID: #98949516
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.