802 & 804 Baker St NWGravetteAR72736
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 802 & 804 Baker St NW, Gravette, AR, 72736 in Gravette fits: $450,000, 3.99% gross yield, and a projected 5% annual appreciation rate adding $124,327 in value within five years. Rental yield 3.99%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.74) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $4,145/yr in principal paydown and $124,327 in appreciation project a total return of $92,664.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4% | 7.0% |
| Monthly Cash Flow | $(1,207) | $300 |
City averages based on Gravette market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,498 |
| Total Monthly Debt Service | $2,526 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2007
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72736, Gravette, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,855 (100%) |
| Owner Occupied HU | 1,985 (69.5%) |
| Renter Occupied HU | 642 (22.5%) |
| Vacant Housing Units | 228 ( 8.0%) |
| Median Home Value | $411,194 |
| Average Home Value | $444,270 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,701
Multi-Family
39
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2007
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72736, Gravette, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,855 (100%) |
| Owner Occupied HU | 1,985 (69.5%) |
| Renter Occupied HU | 642 (22.5%) |
| Vacant Housing Units | 228 ( 8.0%) |
| Median Home Value | $411,194 |
| Average Home Value | $444,270 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,701
Multi-Family
39
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Limbird Team • Limbird Real Estate Group
Mls Name: NABOR AR
Mls Provider:
Mls ID: #1301578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.