802 117th St. S.TacomaWA98444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tacoma at 802 117th St. S, Tacoma, WA, 98444 earns $210/mo cash flow from $3,396/mo rent with a $2,594/mo payment. Total monthly income totals $3,396/mo, and annual cash flow totals $2,522/yr on $174,370 capital. ROI tracks 21.51% on current figures, and rental yield reads 7.69% at a $530,000 purchase. Equity gained on principal adds $3,420/yr, and 5% annual appreciation supports $146,429 over five years. Five-year ROI reaches 111.16% and total cumulative return in cash sums $193,831. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,396/mo property income instead of your personal income.
Single Family
Built in 1955
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98444, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,215 (100%) |
| Owner Occupied HU | 5,967 (42.0%) |
| Renter Occupied HU | 7,620 (53.6%) |
| Vacant Housing Units | 628 ( 4.4%) |
| Median Home Value | $454,879 |
| Average Home Value | $484,650 |
Housing Distribution
Address Breakdown
Residential
13,666
Single Family
9,532
Multi-Family
4,134
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Bergstrom • Crescent Realty powered by KW
Mls Name: NWMLS
Mls ID: #2449298