8016 W Xavier St Plan, Pine Acre TrailsConroeTX77303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conroe at 8016 W Xavier St Plan, Pine Acre Trails, Conroe, TX, 77303 priced at $134,995 converts $1,075/mo rent into $115/mo cash flow after a $661/mo obligation. Total monthly income equals $1,075/mo, and annual cash flow totals $1,377/yr on $44,751 invested. Return on cash invested prints 22.99% in year one, and rental yield reads 9.56% against a $134,995 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation compiles into $37,297 by year five. Five-year ROI reaches 120.61% and total cumulative return in cash sums $53,975. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,075/mo property income covering a $661/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77303, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,577 (100%) |
| Owner Occupied HU | 6,547 (68.4%) |
| Renter Occupied HU | 2,463 (25.7%) |
| Vacant Housing Units | 567 ( 5.9%) |
| Median Home Value | $305,121 |
| Average Home Value | $343,028 |
Housing Distribution
Address Breakdown
Residential
9,827
Single Family
8,708
Multi-Family
1,119
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
