Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 8014 BRAES RUN, San Antonio, TX, 78254 earns $1,235/mo cash flow from $3,004/mo rent with a $1,174/mo payment. Total monthly income totals $3,004/mo, and annual cash flow totals $14,816/yr on $79,527 capital. ROI tracks 38.54% on current figures, and rental yield reads 15.03% at a $239,900 purchase. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 over five years. Five-year ROI reaches 204.32% and total cumulative return in cash sums $162,487. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,004/mo property income instead of your personal income.
Single Family
Built in 2003
2,613 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-05-31 | Price change | $239,900 |
| 2024-05-14 | Price change | $254,000 |
| 2024-04-15 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4344.08 | -6.78% | $233,660 | 2.07% |
| 2022-08-15 | $4659.81 | 31.54% | $228,920 | 30.80% |
| 2021-08-15 | $3542.48 | N/A | $175,010 | 5.39% |
Listed by: Frances Lopez • Prime Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1766923
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
