8011 Lions Crest WayGaithersburgMD20879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gaithersburg at 8011 Lions Crest Way, Gaithersburg, MD, 20879 listed at $800,000 pairs $6,324/mo rent with a $3,916/mo payment to leave $1,348/mo cash flow. Total monthly income runs $6,324/mo, and annual cash flow reaches $16,176/yr on $263,200 cash to close. Return on cash invested measures 26.21% in year one, and rental yield registers 9.49% at a $800,000 basis. Equity gained on principal adds $5,162/yr, and annual property appreciation at 5% supports $221,025 by year five. Five-year ROI tracks 136.61% and total cumulative return in cash totals $359,552. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,324/mo property income relative to a $3,916/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,205 (100%) |
| Owner Occupied HU | 6,451 (70.1%) |
| Renter Occupied HU | 2,501 (27.2%) |
| Vacant Housing Units | 253 ( 2.7%) |
| Median Home Value | $510,078 |
| Average Home Value | $599,379 |
Housing Distribution
Address Breakdown
Residential
8,988
Single Family
6,718
Multi-Family
2,270
Businesses
1,210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Saenger • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #MDMC2187838