8010 Ocean Dr, Beach City, TX, 77523 | $197/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1730 sft

2115 Yorktown Ct N, League City, TX, 77573

4 Bed
2 Bath
2552 sft

204 Edgewood St, Baytown, TX, 77520

4 Bed
2 Bath
1441 sft

10107 Park Ln, La Porte, TX, 77571

3 Bed
2 Bath
1738 sft

420 Holly Fern Dr, League City, TX, 77573

Nearby investment properties with comparable prices

3 Bed
3 Bath
2125 sft

4806 Ten Sleep Ln, Friendswood, TX, 77546

4 Bed
3 Bath
2709 sft

6206 Bayou Birch Ln, Baytown, TX, 77521

4 Bed
2 Bath
1827 sft

4615 Bay Vista Dr, Baytown, TX, 77523

3 Bed
3 Bath
- sft

2601 S Broadway St, La Porte, TX, 77571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beach City at 8010 Ocean Dr, Beach City, TX, 77523 uses $131,274 cash to close to unlock $2,366/yr annual cash flow and $197/mo monthly cash flow. Total monthly income runs $3,013/mo, and a $1,938/mo payment keeps the spread at $197/mo. Purchase price stands at $396,000, and rental yield measures 9.13% with $3,013/mo rent. Return on cash invested shows 21.71% in year one, and 5% annual appreciation builds toward $109,408 over five years. Five-year ROI reaches 113.74% and total cumulative return in cash records $149,312. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,013/mo property income covering a $1,938/mo payment rather than investor’s personal income.

Single Family

Built in N/A

0.29 Acres lot

$N/A/sqft

No HOA