8010 NW Marilyn Way, Prineville, OR, 97754 | $2,993/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4749 sft

11705 SW Shumway Rd, Powell Butte, OR, 97753

4 Bed
3 Bath
3425 sft

15700 SW Rangeland Dr, Powell Butte, OR, 97753

3 Bed
3 Bath
2560 sft

17462 SW Chaparral Dr, Powell Butte, OR, 97753

4 Bed
4 Bath
4090 sft

8295 NE 33rd St, Terrebonne, OR, 97760

Nearby investment properties with comparable prices

3 Bed
2 Bath
1554 sft

2858 SW Deschutes Dr, Redmond, OR, 97756

3 Bed
2 Bath
1235 sft

760 NW Walnut Ave, Redmond, OR, 97756

3 Bed
2 Bath
1610 sft

5064 SE Jerry Dr, Prineville, OR, 97754

3 Bed
2 Bath
1348 sft

3180 NE Yellowpine Rd, Prineville, OR, 97754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prineville at 8010 NW Marilyn Way, Prineville, OR, 97754 listed at $566,500 pairs $6,413/mo rent with a $2,773/mo payment to leave $2,993/mo cash flow. Total monthly income runs $6,413/mo, and annual cash flow reaches $35,919/yr on $186,379 cash to close. Return on cash invested measures 39.33% in year one, and rental yield registers 13.58% at a $566,500 basis. Equity gained on principal adds $3,656/yr, and annual property appreciation at 5% supports $156,514 by year five. Five-year ROI tracks 206.78% and total cumulative return in cash totals $385,386. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,413/mo property income relative to a $2,773/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1979

1 Acres lot

$N/A/sqft

No HOA