801 Yale Ave APT 701SwarthmorePA19081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swarthmore at 801 Yale Ave APT 701, Swarthmore, PA, 19081 earns $177/mo cash flow from $2,006/mo rent with a $1,366/mo payment. Total monthly income totals $2,006/mo, and annual cash flow totals $2,128/yr on $92,489 capital. ROI tracks 22.21% on current figures, and rental yield reads 8.63% at a $279,000 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 over five years. Five-year ROI reaches 115.69% and total cumulative return in cash sums $106,999. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,006/mo property income instead of your personal income.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19081, Swarthmore, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,022 (100%) |
| Owner Occupied HU | 2,970 (73.8%) |
| Renter Occupied HU | 895 (22.3%) |
| Vacant Housing Units | 157 ( 3.9%) |
| Median Home Value | $448,911 |
| Average Home Value | $480,513 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,038
Multi-Family
623
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fernando Gallard • BHHS Fox & Roach-Media
Mls Name: Bright MLS
Mls ID: #PADE2099948