801 Yale Ave APT 628SwarthmorePA19081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swarthmore at 801 Yale Ave APT 628, Swarthmore, PA, 19081 offers a 9.25% rental yield on a $165,000 purchase with $1,272/mo rent. Total monthly income registers $1,272/mo, and a $808/mo payment leaves $190/mo available for distribution. Annual cash flow reaches $2,284/yr on $54,698 to close, and return on cash invested stands at 24.09% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 125.8% and total cumulative return in cash at $68,807. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,272/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19081, Swarthmore, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,022 (100%) |
| Owner Occupied HU | 2,970 (73.8%) |
| Renter Occupied HU | 895 (22.3%) |
| Vacant Housing Units | 157 ( 3.9%) |
| Median Home Value | $448,911 |
| Average Home Value | $480,513 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,038
Multi-Family
623
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Bledsoe • Keller Williams Realty Devon-Wayne
Mls Name: Bright MLS
Mls ID: #PADE2106652