801 Yale Ave APT 508, Swarthmore, PA, 19081 | $774/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

801 Yale Ave APT 508, Swarthmore, PA, 19081 | $774/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
977 sft

103 Valleybrook Rd, Glen Mills, PA, 19342

3 Bed
2 Bath
2350 sft

4 Vansant Rd, Newark, DE, 19711

3 Bed
2 Bath
2245 sft

109 East Ave, New Castle, DE, 19720

4 Bed
2 Bath
1800 sft

1303 Marsh Rd, Wilmington, DE, 19803

Nearby investment properties with comparable prices

3 Bed
2 Bath
1616 sft

3320 W 3rd St, Marcus Hook, PA, 19061

3 Bed
2 Bath
1678 sft

33 W 3rd St, Marcus Hook, PA, 19061

4 Bed
2 Bath
1878 sft

1704 Meetinghouse Rd, Upper Chichester, PA, 19061

3 Bed
2 Bath
1975 sft

27 Commonwealth Blvd, New Castle, DE, 19720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swarthmore at 801 Yale Ave APT 508, Swarthmore, PA, 19081 earns $774/mo cash flow from $2,930/mo rent with a $1,610/mo payment. Total monthly income totals $2,930/mo, and annual cash flow totals $9,293/yr on $109,064 capital. ROI tracks 28.43% on current figures, and rental yield reads 10.69% at a $329,000 purchase. Equity gained on principal adds $2,123/yr, and 5% annual appreciation supports $90,897 over five years. Five-year ROI reaches 149.04% and total cumulative return in cash sums $162,549. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,930/mo property income instead of your personal income.

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover this beautifully renovated, sun-drenched 3-bedroom, 2-bathroom condominium in Swarthmore. This southwest-facing end unit has been thoughtfully transformed by an architect, with every detail meticulously updated. The smartly designed kitchen features a peninsula with seating for two, perfect for morning coffee or casual meals. Ample cabinetry and counter space provide excellent storage and functionality. Hardwood floors flow through the living room, dining area, den, and first bedroom. A sliding glass door in the living room opens to a spacious balcony, offering tranquil views of the nearby creek and woods. The hall bathroom is fully updated with a modern sink and vanity, a shower-tub combination, tiled floors, and recessed lighting. The first and second bedrooms are generously sized with abundant closet space. The primary bedroom is a bright and comfortable sanctuary, benefiting from a double set of windows. Its en-suite bathroom has been completely redesigned for improved functionality, featuring an expansive, beautifully tiled walk-in shower. A double set of closets provides ample storage for clothing. A convenient laundry closet houses a newer stackable washer and dryer. Throughout the unit, all doors and decorative wood trim molding have been replaced, and the popcorn ceilings removed (except for the laundry closet). A highly sought-after, very large storage room on the 7th floor is also included. Strath Haven Condominium Association has invested over $10 million in major capital improvements since 2014, enhancing the building and its landscaped grounds. Recognized by the Community Associations Institute for excellence in management and maintenance, Strath Haven is a Gold Star Community. Enjoy a prime location with easy access to Swarthmore College, the Scott Arboretum, charming local shops, the regional train station, and Crum Woods walking trails. Your monthly condo fee covers nearly everything: electricity, gas, water, sewer, heating, air conditioning, building and grounds maintenance, an outdoor pool, library, meeting and hobby rooms, and a community van for local shopping. The only additional cost is cable/internet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 19081, Swarthmore, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,022 (100%)
Owner Occupied HU	2,970 (73.8%)
Renter Occupied HU	895 (22.3%)
Vacant Housing Units	157 ( 3.9%)
Median Home Value	$448,911
Average Home Value	$480,513