801 Yale Ave APT 107SwarthmorePA19081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swarthmore at 801 Yale Ave APT 107, Swarthmore, PA, 19081 listed at $245,000 pairs $1,713/mo rent with a $1,199/mo payment to leave $108/mo cash flow. Total monthly income runs $1,713/mo, and annual cash flow reaches $1,293/yr on $81,218 cash to close. Return on cash invested measures 21.5% in year one, and rental yield registers 8.39% at a $245,000 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 111.86% and total cumulative return in cash totals $90,852. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,713/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19081, Swarthmore, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,022 (100%) |
| Owner Occupied HU | 2,970 (73.8%) |
| Renter Occupied HU | 895 (22.3%) |
| Vacant Housing Units | 157 ( 3.9%) |
| Median Home Value | $448,911 |
| Average Home Value | $480,513 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,038
Multi-Family
623
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lina Ashton • Keller Williams Real Estate - Media
Mls Name: Bright MLS
Mls ID: #PADE2100026