801 Yale Ave APT 1006SwarthmorePA19081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swarthmore at 801 Yale Ave APT 1006, Swarthmore, PA, 19081 generates $1,259/mo in rent and, after a $798/mo payment, leaves $191/mo in cash flow. Total monthly income is $1,259/mo, and annual cash flow is $2,288/yr on $54,035 invested. Return on cash invested sits at 24.14% in year one, and rental yield is 9.27% on a $163,000 entry. Equity gained on principal adds $1,052/yr, while 5% annual appreciation builds toward $45,034 over five years. Five-year ROI reaches 126.07% and total cumulative return in cash sums $68,119. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,259/mo property income rather than buyer’s personal income.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19081, Swarthmore, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,022 (100%) |
| Owner Occupied HU | 2,970 (73.8%) |
| Renter Occupied HU | 895 (22.3%) |
| Vacant Housing Units | 157 ( 3.9%) |
| Median Home Value | $448,911 |
| Average Home Value | $480,513 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,038
Multi-Family
623
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fernando Gallard • BHHS Fox & Roach-Media
Mls Name: Bright MLS
Mls ID: #PADE2101248