801 W Bella Vista DrGreen ValleyAZ85614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Green Valley at 801 W Bella Vista Dr, Green Valley, AZ, 85614 at $270,000 posts ROI 22.7% with $209/mo cash flow from $1,805/mo rent. Total monthly income equals $1,805/mo, and annual cash flow records $2,502/yr on $89,505 to close. Return on cash invested measures 22.7% and rental yield reads 8.02% at the current $270,000. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 by year five. Five-year ROI prints 117.49% and total cumulative return in cash totals $105,157.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,805/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1977
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85614, Green Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,232 (100%) |
| Owner Occupied HU | 13,269 (72.8%) |
| Renter Occupied HU | 2,237 (12.3%) |
| Vacant Housing Units | 2,726 (15.0%) |
| Median Home Value | $351,232 |
| Average Home Value | $370,704 |
Housing Distribution
Address Breakdown
Residential
16,448
Single Family
14,920
Multi-Family
1,528
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maxima P Christopherson • Realty Executives Arizona Territory
Mls Name: MLS of Southern Arizona
Mls ID: #22527787