Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 801 Trochta St, El Campo, TX, 77437 earns $558/mo cash flow from $2,300/mo rent with a $1,199/mo payment. Total monthly income totals $2,300/mo, and annual cash flow totals $6,695/yr on $81,218 capital. ROI tracks 28.15% on current figures, and rental yield reads 11.27% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 148.25% and total cumulative return in cash sums $120,408. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,300/mo property income instead of your personal income.
Single Family
Built in 1954
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $245,000 |
| 2025-01-02 | Listed for sale | $250,000 |
| 2024-12-21 | Pending sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3838.07 | -22.38% | $224,615 | 4.98% |
| 2023-02-13 | $4944.54 | 22.54% | $213,965 | 27.17% |
| 2022-02-13 | $4034.88 | 106.49% | $168,254 | -6.36% |
Listed by: Bridget Hensley • RE/MAX Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #74419035
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
