801 S Grand Ave APT 1904Los AngelesCA90017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 801 S Grand Ave APT 1904, Los Angeles, CA, 90017 earns $910/mo cash flow from $4,999/mo rent with a $3,235/mo payment. Total monthly income totals $4,999/mo, and annual cash flow totals $10,922/yr on $217,469 capital. ROI tracks 25.08% on current figures, and rental yield reads 9.08% at a $661,000 purchase. Equity gained on principal adds $4,265/yr, and 5% annual appreciation supports $182,622 over five years. Five-year ROI reaches 130.56% and total cumulative return in cash sums $283,919. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,999/mo property income instead of your personal income.
Condo
Built in 1985
1.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90017, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,229 (100%) |
| Owner Occupied HU | 1,293 ( 6.7%) |
| Renter Occupied HU | 13,916 (72.4%) |
| Vacant Housing Units | 4,020 (20.9%) |
| Median Home Value | $1,096,473 |
| Average Home Value | $1,322,918 |
Housing Distribution
Address Breakdown
Residential
15,923
Single Family
5,324
Multi-Family
10,599
Businesses
1,805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toni Nan Xiong • Exp Commercial of California, Inc.
Mls Name: CLAW
Mls ID: #25587557