801 S Concord Ct, Sterling, VA, 20164 | $419/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

801 S Concord Ct, Sterling, VA, 20164 | $419/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1840 sft

14811 Palmerston Sq, Centreville, VA, 20120

3 Bed
2 Bath
1314 sft

9975 Mallow Ct, Manassas, VA, 20110

2 Bed
3 Bath
1320 sft

22773 Fountain Grove Sq, Ashburn, VA, 20148

2 Bed
2 Bath
1155 sft

13615 Forest Pond Ct, Centreville, VA, 20121

Nearby investment properties with comparable prices

4 Bed
1 Bath
1411 sft

314 Manassas Dr, Manassas Park, VA, 20111

3 Bed
3 Bath
1360 sft

11013 Tower Pl, Manassas, VA, 20109

3 Bed
4 Bath
1852 sft

305 Moseby Ct, Manassas Park, VA, 20111

2 Bed
3 Bath
1591 sft

6035 Netherton St, Centreville, VA, 20120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sterling at 801 S Concord Ct, Sterling, VA, 20164 generates $2,930/mo in rent and, after a $2,056/mo payment, leaves $419/mo in cash flow. Total monthly income is $2,930/mo, and annual cash flow is $5,028/yr on $139,230 invested. Return on cash invested sits at 23.52% in year one, and rental yield is 8.37% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 121.93% and total cumulative return in cash sums $169,759. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,930/mo property income rather than buyer’s personal income.

Townhouse

Built in 1970

2,614 sqft lot

$N/A/sqft

No HOA

More details about the property

Nicely Updated 3-Bedroom Townhouse on Corner Lot Move-In Ready! This 3-bedroom, 1.5-bath townhouse is situated on a desirable corner lot, offering extra outdoor space. Inside, you'll find a freshly painted interior, brand-new flooring on the main level and in the bedrooms, and a remodeled kitchen featuring new cabinets, countertops, stainless steel appliances, and recessed lighting. A brand-new water heater adds even more value. The main floor includes a bright living area and a convenient powder room, while upstairs offers three comfortable bedrooms and a full bath. Conveniently located near major commuter routes, shopping, and just minutes from Dulles International Airport. A fantastic opportunity for first-time buyers or investors!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,546 (100%)
Owner Occupied HU	10,314 (76.1%)
Renter Occupied HU	2,983 (22.0%)
Vacant Housing Units	249 ( 1.8%)
Median Home Value	$598,091
Average Home Value	$678,998