801 Monroe Ave NW APT 402, Grand Rapids, MI, 49503 | $57/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Uptown Plan, The Highlands at Rivertown Park

3 Bed
3 Bath
18341852 sft

Uptown Plan, The Highlands at Rivertown Park, Grandville, MI, 49418

4 Bed
3 Bath
1822 sft

6267 Vine Leaf Dr, Allendale, MI, 49401

4 Bed
2 Bath
1902 sft

7918 Westside Dr, Hudsonville, MI, 49426

4 Bed
2 Bath
2061 sft

659 Fuller Ave SE, Grand Rapids, MI, 49506

Nearby investment properties with comparable prices

3 Bed
2 Bath
1731 sft

3030 Newell St, Burnips, MI, 49314

3 Bed
2 Bath
1404 sft

8680 Sixteen Mile Rd NE, Cedar Springs, MI, 49319

4 Bed
2 Bath
1954 sft

1022 Calvin Ave SE, Grand Rapids, MI, 49506

3 Bed
2 Bath
2059 sft

3258 29th St SW, Grandville, MI, 49418

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 801 Monroe Ave NW APT 402, Grand Rapids, MI, 49503 uses $124,313 cash to close to unlock $678/yr annual cash flow and $57/mo monthly cash flow. Total monthly income runs $3,100/mo, and a $1,835/mo payment keeps the spread at $57/mo. Purchase price stands at $375,000, and rental yield measures 9.92% with $3,100/mo rent. Return on cash invested shows 20.45% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 108.3% and total cumulative return in cash records $134,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,100/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

$571 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49503, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,238 (100%)
Owner Occupied HU	7,149 (35.3%)
Renter Occupied HU	11,464 (56.6%)
Vacant Housing Units	1,625 ( 8.0%)
Median Home Value	$281,804
Average Home Value	$332,147