801 Live Oak StBuffalo GapTX79508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buffalo Gap at 801 Live Oak St, Buffalo Gap, TX, 79508 priced at $312,400 pairs $2,465/mo rent with $244/mo cash flow after a $1,529/mo payment. Total monthly income equals $2,465/mo, and annual cash flow comes to $2,922/yr on $103,561 invested. Return on cash invested is 22.73% in year one, and rental yield stands at 9.47% on a $312,400 basis. Equity gained on principal adds $2,016/yr, and 5% annual appreciation accumulates to $86,310 by year five. Five-year ROI measures 119.2% and total cumulative return in cash reaches $123,449. For financing, Ziffy Mortgage’s DSCR program evaluates $2,465/mo property income against a $1,529/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79508, Buffalo Gap, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 586 (100%) |
| Owner Occupied HU | 506 (86.3%) |
| Renter Occupied HU | 49 ( 8.4%) |
| Vacant Housing Units | 31 ( 5.3%) |
| Median Home Value | $358,407 |
| Average Home Value | $394,298 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A