801 Hr Dr SEWashingtonDC20032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 801 Hr Dr SE, Washington, DC, 20032 priced at $410,000 pairs $3,217/mo rent with $817/mo cash flow after a $2,007/mo payment. Total monthly income equals $3,217/mo, and annual cash flow comes to $9,805/yr on $135,915 invested. Return on cash invested is 27.12% in year one, and rental yield stands at 9.42% on a $410,000 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,275 by year five. Five-year ROI measures 141.12% and total cumulative return in cash reaches $191,807. For financing, Ziffy Mortgage’s DSCR program evaluates $3,217/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2000
1,311 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20032, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,337 (100%) |
| Owner Occupied HU | 3,531 (20.4%) |
| Renter Occupied HU | 11,934 (68.8%) |
| Vacant Housing Units | 1,872 (10.8%) |
| Median Home Value | $384,817 |
| Average Home Value | $494,903 |
Housing Distribution
Address Breakdown
Residential
16,634
Single Family
9,520
Multi-Family
7,114
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Errick Harrell • Redfin Corp
Mls Name: Bright MLS
Mls ID: #DCDC2229742