Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arrington at 801 Fletchers Ln, Arrington, VA, 22922 priced at $469,000 pairs $2,977/mo rent with $173/mo cash flow after a $2,296/mo payment. Total monthly income equals $2,977/mo, and annual cash flow comes to $2,075/yr on $155,474 invested. Return on cash invested is 21.24% in year one, and rental yield stands at 7.62% on a $469,000 basis. Equity gained on principal adds $3,026/yr, and 5% annual appreciation accumulates to $129,576 by year five. Five-year ROI measures 109.71% and total cumulative return in cash reaches $170,575. For financing, Ziffy Mortgage’s DSCR program evaluates $2,977/mo property income against a $2,296/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
15.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22922, Arrington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 908 (100%) |
| Owner Occupied HU | 616 (67.8%) |
| Renter Occupied HU | 145 (16.0%) |
| Vacant Housing Units | 147 (16.2%) |
| Median Home Value | $283,571 |
| Average Home Value | $329,326 |
Residential
817
Single Family
817
Multi-Family
0
Businesses
45
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-01 | $2054.66 | N/A | $316,100 | N/A |
| 2022-07-01 | $2054.66 | 8.14% | $316,100 | 19.78% |
| 2021-07-01 | $1900.08 | 488.22% | $263,900 | N/A |
What's Special
Permanent Stairs
Listed by: MARLO ALLEN • MOUNTAIN AREA NEST REALTY
Mls Name: CAAR
Mls Provider:
Mls ID: #666350
