Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hamilton at 801 E Gentry St, Hamilton, TX, 76531 priced at $150,000 pairs $1,155/mo rent with $89/mo cash flow after a $734/mo payment. Total monthly income equals $1,155/mo, and annual cash flow comes to $1,062/yr on $49,725 invested. Return on cash invested is 22.04% in year one, and rental yield stands at 9.24% on a $150,000 basis. Equity gained on principal adds $968/yr, and 5% annual appreciation accumulates to $41,442 by year five. Five-year ROI measures 115.54% and total cumulative return in cash reaches $57,450. For financing, Ziffy Mortgage’s DSCR program evaluates $1,155/mo property income against a $734/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $150,000 |
| 2023-02-11 | Listing removed | N/A |
| 2022-10-26 | Pending sale | $99,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | N/A | N/A | $76,970 | -0.70% |
| 2023-03-31 | $819.60 | -58.59% | $77,510 | -36.62% |
| 2022-03-31 | $1979.32 | 10.14% | $122,290 | 46.04% |
Listed by: Haley Turner • MCGREGOR REAL ESTATE
Mls Name: NTREIS
Mls ID: #20885514
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
