801 E FANNINBeevilleTX78102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beeville at 801 E FANNIN, Beeville, TX, 78102 generates $1,648/mo in rent and, after a $929/mo payment, leaves $298/mo in cash flow. Total monthly income is $1,648/mo, and annual cash flow is $3,577/yr on $62,952 invested. Return on cash invested sits at 25.59% in year one, and rental yield is 10.41% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 134.59% and total cumulative return in cash sums $84,725. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,648/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Housing Distribution
Address Breakdown
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices