801 E 20th StEudoraKS66025
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play801 E 20th St, Eudora, KS, 66025 in Eudora is priced for appreciation, not yield. Rental yield 2.56%. At $929,000 with a 2.56% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $256,666 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.47) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $83,863.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.6% | 6.0% |
| Monthly Cash Flow | $(4,200) | $320 |
City averages based on Eudora market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,980 |
| Total Monthly Debt Service | $5,811 |
| DSCR Ratio | 0.34x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
5.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66025, Eudora, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 2,142 (68.6%) |
| Renter Occupied HU | 842 (27.0%) |
| Vacant Housing Units | 138 ( 4.4%) |
| Median Home Value | $299,495 |
| Average Home Value | $355,466 |
Housing Distribution
Address Breakdown
Residential
2,944
Single Family
2,944
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
5.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66025, Eudora, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 2,142 (68.6%) |
| Renter Occupied HU | 842 (27.0%) |
| Vacant Housing Units | 138 ( 4.4%) |
| Median Home Value | $299,495 |
| Average Home Value | $355,466 |
Housing Distribution
Address Breakdown
Residential
2,944
Single Family
2,944
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices