801 E 1st StStinnettTX79083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,647/mo, and a $2,961/mo payment. Purchase price stands at $605,000, and rental yield measures 5.25% with $2,647/mo rent. Return on cash invested shows 10.08% in year one, and 5% annual appreciation builds toward $167,150 over five years. Five-year ROI reaches 51.33% and total cumulative return in cash records $102,166. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,647/mo property income covering a $2,961/mo payment rather than investor’s personal income.
Single Family
Built in 2020
2.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79083, Stinnett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 973 (100%) |
| Owner Occupied HU | 643 (66.1%) |
| Renter Occupied HU | 147 (15.1%) |
| Vacant Housing Units | 183 (18.8%) |
| Median Home Value | $93,984 |
| Average Home Value | $121,995 |
Housing Distribution
Address Breakdown
Residential
75
Single Family
75
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices