801 E 10th StSunrayTX79086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunray at 801 E 10th St, Sunray, TX, 79086 listed at $790,000 pairs $5,882/mo rent with a $3,867/mo payment to leave $264/mo cash flow. Total monthly income runs $5,882/mo, and annual cash flow reaches $3,166/yr on $259,910 cash to close. Return on cash invested measures 21.28% in year one, and rental yield registers 8.93% at a $790,000 basis. Equity gained on principal adds $5,098/yr, and annual property appreciation at 5% supports $218,262 by year five. Five-year ROI tracks 111.37% and total cumulative return in cash totals $289,452. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,882/mo property income relative to a $3,867/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79086, Sunray, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 809 (100%) |
| Owner Occupied HU | 513 (63.4%) |
| Renter Occupied HU | 188 (23.2%) |
| Vacant Housing Units | 108 (13.3%) |
| Median Home Value | $161,796 |
| Average Home Value | $198,894 |
Housing Distribution
Address Breakdown
Residential
43
Single Family
43
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Daniels • Gillispie Land Group, LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-1200
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.