801 Cimmarron TrlBeltonMO64012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belton at 801 Cimmarron Trl, Belton, MO, 64012 generates $1,451/mo in rent and, after a $905/mo payment, leaves $299/mo in cash flow. Total monthly income is $1,451/mo, and annual cash flow is $3,592/yr on $61,328 invested. Return on cash invested sits at 25.77% in year one, and rental yield is 9.41% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 134.35% and total cumulative return in cash sums $82,395. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,451/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64012, Belton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,079 (100%) |
| Owner Occupied HU | 7,955 (60.8%) |
| Renter Occupied HU | 4,204 (32.1%) |
| Vacant Housing Units | 920 ( 7.0%) |
| Median Home Value | $230,676 |
| Average Home Value | $326,491 |
Housing Distribution
Address Breakdown
Residential
12,777
Single Family
11,587
Multi-Family
1,190
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices