801 Calvert Towne DrPrince FrederickMD20678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prince Frederick at 801 Calvert Towne Dr, Prince Frederick, MD, 20678 offers $1,677/mo rent that, after a $1,224/mo payment, leaves $122/mo cash flow. Total monthly income is $1,677/mo, and annual cash flow is $1,461/yr on $82,875 cash. Return on cash invested measures 21.67% in year one, and rental yield stands at 8.05% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 112.33% and total cumulative return in cash reaches $93,094. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,677/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
3,694 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20678, Prince Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,107 (100%) |
| Owner Occupied HU | 3,643 (71.3%) |
| Renter Occupied HU | 1,216 (23.8%) |
| Vacant Housing Units | 248 ( 4.9%) |
| Median Home Value | $482,669 |
| Average Home Value | $533,779 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,419
Multi-Family
541
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Takeya White • RE/MAX Realty Group
Mls Name: Bright MLS
Mls ID: #MDCA2024540