801 Brittany Nichole Ct,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 801 Brittany Nichole Ct, Bonaire, GA, 31005 priced at $375,596 converts $3,334/mo rent into $1,048/mo cash flow after a $1,838/mo obligation. Total monthly income equals $3,334/mo, and annual cash flow totals $12,581/yr on $124,510 invested. Return on cash invested prints 30.01% in year one, and rental yield reads 10.65% against a $375,596 entry. Equity gained on principal adds $2,424/yr, while 5% annual appreciation compiles into $103,770 by year five. Five-year ROI reaches 156.9% and total cumulative return in cash sums $195,358. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,334/mo property income covering a $1,838/mo payment, not borrower’s personal income.